Quarterly report pursuant to Section 13 or 15(d)

Related Party Transactions

v3.8.0.1
Related Party Transactions
3 Months Ended
Mar. 31, 2018
Related Party Transactions [Abstract]  
Related Party Transactions Disclosure [Text Block]
Note 6 — Related Party Transactions
 
As of March 31, 2018 and 2017, due to/from related party consists of amounts due to/from SRM Entertainment Group LLC (“SRM LLC”), which was the parent of SRM prior to its acquisition by Xspand, related to operating expenses that were paid for on behalf of one related party to the other related party. As of March 31, 2018 and December 31, 2017, the net amount due from related parties was $962,586 and $834,897, respectively. Such amounts are due currently.
 
In connection with the acquisition of SRM and Fergco, Xspand issued two notes payable aggregating $2,996,500. One note was issued to NL Penn Capital, L.P, in relation to the acquisition of SRM in the amount of $2,120,000 and the other note was issued to the stockholders of Fergco in the amount of $876,500. The notes bear interest at a rate of six percent (6%) per annum and have an effective interest rate of six percent (6%) per annum. Xspand is required to make monthly payments comprised of principal and interest beginning in January 2018 that are amortized over ten (10) years, with a balloon payment of all outstanding principal and interest due at the respective maturity dates ($677,698 due on December 1, 2020 and $1,249,043 due on December 1, 2022). Related party interest expense was $59,881 and $0 for the three months ended March 31, 2018 and 2017, respectively.
 
For the Years Ended March 31,
 
Amount
 
2018
 
$
239,689
 
2019
 
 
242,075
 
2020
 
 
909,143
 
2021
 
 
193,042
 
2022
 
 
1,384,308
 
 
 
$
2,968,257